Home
British Columbia
Kelowna
720 Valley Road Unit# 43

$799,900

720 Valley Road Unit# 43, Kelowna, British Columbia, V1V 0E1

QuickQuote^TM: $793K - $965K

MLS® # 10330658

3 Beds

3 Baths

Property Information:

This exceptional inside unit offers incredible value without compromising on style or functionality. Step inside the bright and open main floor, designed with families in mind. You’ll love the modern touches, including a Whirlpool appliance package, quartz countertops, a ceramic tile backsplash, expansive windows, and 9-foot ceilings. The acoustically engineered party wall ensures privacy, while the convenient powder room adds to the home’s practicality. Upstairs, the second floor is your personal sanctuary. The primary suite features a walk-in closet and a beautifully designed ensuite. Two additional bedrooms, a full bathroom, and a laundry area complete this level, making it ideal for families of all sizes. But the real showstopper awaits on the third floor—a private rooftop patio where you can relax, BBQ, and entertain while taking in stunning valley views. Perfectly located just minutes from downtown Kelowna, this home is steps from green spaces and top-rated schools. Don’t wait—schedule your viewing today and make this incredible home yours! (id:27)

Building Features:

Style: Townhouse
Building Type: Row / Townhouse
Construction Style - Attachment: Attached
Flooring Type: Carpeted, Tile, Vinyl
Roof Material: Asphalt shingle
Roof Style: Unknown
Heating Type: Forced air
Cooling Type: Central air conditioning
Appliances: Refrigerator, Dishwasher, Dryer, Range - Gas, Microwave, Washer

Property Features:

OwnershipType: Strata
Property Type: Single Family
Bedrooms: 3
Bathrooms: 3
Half Bathrooms: 1
Built in: 2023
Community Features: Pets Allowed, Pet Restrictions, Pets Allowed With Restrictions
Features: Central island
MaintenanceFee Type: Property Management
Zoning Type: Unknown
Sewer: Municipal sewage system
Parking Type: Attached garage
No. of Parking Spaces: 2

Rooms:

Bathroom 2nd Level Measurements not available
Bedroom 2nd Level 9' x 11'
Bedroom 2nd Level 9' x 10'10''
Bathroom 2nd Level Measurements not available
Primary Bedroom 2nd Level 12'3'' x 11'9''
Other Basement Level 39' x 11'8''
Bathroom Main Level Measurements not available
Dining Main Level 10'2'' x 9'8''
Living Main Level 15'4'' x 13'
Kitchen Main Level 11'5'' x 16'

Courtesy of: Coldwell Banker Horizon Realty

More Detail

Less Detail

Potential Investment Performance

Cumulative ROI

93.9%

Cumulative Market Appreciation

$220,997

Net Operating Income in Year 5

$30,050

Cash on Cash Return in Year 5

-4.3%

Assumptions

Market Appreciation Per Year

Rent Increase Per Year

Expense Increase Per Year

The information below is based on user inputs and general assumptions for informational purposes only. The outputs are not legal, financial, investment, or other advice. Review all fields for accuracy and consult an agent for guidance.

Mortgage Calculator

Mortgage
Purchase Price	$
Down Payment %	$159,980
Mortgage Amount	$639,920
Mortgage Payment %	$3,320

Cash Flow Calculator

monthly

yearly

Income
Gross Rental Income Powered By	$
Vacancy Rate %	$
Other	$
Gross Operating Income	$3,087

Operating Expenses
Management Fees %	$
Property Tax	$
Repair Reserve %	$
Insurance	$
Total Operating Expenses	$896
Net Operating Income	$2,190

Debt Service
Mortgage Payment	$3,320

Net Cash Flow	-$1,129

Cap Rate

3.29%

Acquistion Costs

Down Payment $159,980

Land Transfer Tax $13,998

Legal Fees $1,500

Adjustments $0

Appraisal $500

Total Acquisition Costs $175,978

Components of Return

Potential Returns

	Year 1	Year 2	Year 3	Year 4	Year 5	Year 6	Year 7	Year 8	Year 9	Year 10
Investments
Down Payment	$159,980	-	-	-	-	-	-	-	-	-
Closing Costs	$15,998	-	-	-	-	-	-	-	-	-
Mortgage Paydown	$9,956	$10,435	$10,936	$11,462	$12,013	$12,590	$13,195	$13,829	$14,494	$15,191
Total	$185,934	$10,435	$10,936	$11,462	$12,013	$12,590	$13,195	$13,829	$14,494	$15,191
Cash Invested	$185,934	$196,369	$207,306	$218,768	$230,781	$243,371	$256,567	$270,397	$284,892	$300,083

Rental Cash Flows
Rent and other income	$37,048	$38,159	$39,304	$40,483	$41,698	$42,949	$44,237	$45,564	$46,931	$48,339
Operating Expenses	-$10,761	-$11,026	-$11,297	-$11,576	-$11,862	-$12,155	-$12,456	-$12,764	-$13,080	-$13,405
Mortgage Payment	-$39,843	-$39,843	-$39,843	-$39,843	-$39,843	-$39,843	-$39,843	-$39,843	-$39,843	-$39,843
Net Cash Flow	-$13,556	-$12,709	-$11,836	-$10,935	-$10,007	-$9,049	-$8,061	-$7,042	-$5,992	-$4,908

Returns
Property Price Appreciation	$39,995	$41,994	$44,094	$46,299	$48,614	$51,044	$53,597	$56,276	$59,090	$62,045
Mortgage Paydown	$9,956	$10,435	$10,936	$11,462	$12,013	$12,590	$13,195	$13,829	$14,494	$15,191
Net Cash Flow	-$13,556	-$12,709	-$11,836	-$10,935	-$10,007	-$9,049	-$8,061	-$7,042	-$5,992	-$4,908
Total Return	$36,395	$39,720	$43,194	$46,825	$50,620	$54,586	$58,731	$63,064	$67,593	$72,327
Cumulative Return	$36,395	$76,115	$119,310	$166,135	$216,755	$271,341	$330,073	$393,137	$460,730	$533,058

Investment Metrics
Cumulative ROI	19.6%	38.8%	57.6%	75.9%	93.9%	111.5%	128.6%	145.4%	161.7%	177.6%
Cash On Cash	-7.3%	-6.5%	-5.7%	-5.0%	-4.3%	-3.7%	-3.1%	-2.6%	-2.1%	-1.6%